Org.nr 921 351 364 2020 → 2021 Year-over-year analysis

AD PROPERTY AS: årsregnskap 2021 vs 2020

Shrank 79% on revenue, stronger earnings

approved 2022-06-29; registry 2022-07-23; journal 2022 742576

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AD PROPERTY AS. Revenue 595.2k NOK → 123.4k NOK (-79.3%). Net result +347.2k NOK → +653.3k NOK. Equity 1.96m NOK → 3.62m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
595.2k NOK 123.4k NOK
-79.3%
Operating result
+499.4k NOK +632.0k NOK
+26.5%
Net result
+347.2k NOK +653.3k NOK
+88.2%
Equity
1.96m NOK 3.62m NOK
+84.2%
Cash
955.8k NOK 488.7k NOK
-48.9%
Total assets
8.39m NOK 8.28m NOK
-1.4%

What improved

  • ↑

    Operating result improved

    Operating result +499.4k NOK → +632.0k NOK (op. margin 83.9% → 512.3%). Calculated

  • ↑

    Net result improved

    Net result +347.2k NOK → +653.3k NOK (net margin 58.3% → 529.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.96m NOK → 3.62m NOK (equity ratio 23.4% → 43.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 595.2k NOK to 123.4k NOK (-79.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 955.8k NOK → 488.7k NOK (-48.9% YoY). Calculated