AD PROSJEKT BYGG AS: årsregnskap 2025 vs 2024
Shrank 24% on revenue, weaker earnings
approved 2026-06-10; registry 2026-07-07; journal 2026 549476
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AD PROSJEKT BYGG AS. Revenue 46.56m NOK → 35.57m NOK (-23.6%). Net result +1.67m NOK → +514.7k NOK. Equity 8.01m NOK → 7.52m NOK.
On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for AD PROSJEKT BYGG AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 4.55m NOK → 5.24m NOK (+15.1% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 46.56m NOK to 35.57m NOK (-23.6% YoY). Calculated
-
↓
Operating result weakened
Operating result +2.10m NOK → +604.3k NOK (op. margin 4.5% → 1.7%). Calculated
-
↓
Net result weakened
Net result +1.67m NOK → +514.7k NOK (net margin 3.6% → 1.4%). Calculated
-
↓
Equity eroded
Book equity 8.01m NOK → 7.52m NOK (equity ratio 73.3% → 59.1%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 3.48m NOK → 4.37m NOK (7% → 12% of revenue). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 39.33m NOK → 28.80m NOK (-26.8% YoY). Calculated