AD-REGNSKAP AS: årsregnskap 2004 vs 2003
Grew 19% on revenue, stronger earnings
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for AD-REGNSKAP AS. Revenue 3.24m NOK → 3.85m NOK (+19.0%). Net result +114.3k NOK → +345.2k NOK. Equity 352.8k NOK → 488.0k NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
3.24m NOK
3.85m NOK
+19.0%
Operating result
+220.2k NOK
+649.2k NOK
+194.8%
Net result
+114.3k NOK
+345.2k NOK
+202.0%
Equity
352.8k NOK
488.0k NOK
+38.3%
Cash
299.6k NOK
1.06m NOK
+254.6%
Total assets
4.48m NOK
4.88m NOK
+9.0%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3.24m NOK to 3.85m NOK (+19.0% YoY). Calculated
-
↑
Operating result improved
Operating result +220.2k NOK → +649.2k NOK (op. margin 6.8% → 16.9%). Calculated
-
↑
Net result improved
Net result +114.3k NOK → +345.2k NOK (net margin 3.5% → 9.0%). Calculated
-
↑
Equity strengthened
Book equity 352.8k NOK → 488.0k NOK (equity ratio 7.9% → 10.0%). Calculated
-
↑
Cash rose
Bank deposits 299.6k NOK → 1.06m NOK (+254.6% YoY). Calculated