Org.nr 936 773 966 2019 → 2020 Year-over-year analysis

AD-REGNSKAP AS: årsregnskap 2020 vs 2019

A steady year on the published lines

approved 2021-05-20; registry 2021-06-16; journal 2021 323417

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AD-REGNSKAP AS. Revenue 6.44m NOK → 6.27m NOK (-2.7%). Net result +833.6k NOK → +880.3k NOK. Equity 5.45m NOK → 6.03m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AD-REGNSKAP AS.

Scorecard

Revenue
6.44m NOK 6.27m NOK
-2.7%
Operating result
n/m +1.20m NOK
—
Net result
+833.6k NOK +880.3k NOK
+5.6%
Equity
5.45m NOK 6.03m NOK
+10.6%
Cash
2.40m NOK 2.49m NOK
+3.9%
Total assets
7.80m NOK 8.37m NOK
+7.4%

What improved

  • ↑

    Net result improved

    Net result +833.6k NOK → +880.3k NOK (net margin 12.9% → 14.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 5.45m NOK → 6.03m NOK (equity ratio 69.9% → 72.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.40m NOK → 2.49m NOK (+3.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.44m NOK to 6.27m NOK (-2.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.83m NOK → 3.95m NOK (59% → 63% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 795.4k NOK → 735.3k NOK. Reported fact