Org.nr 936 773 966 2022 → 2023 Year-over-year analysis

AD-REGNSKAP AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-06-14; registry 2024-06-27; journal 2024 532220

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AD-REGNSKAP AS. Revenue 5.84m NOK → 5.68m NOK (-2.8%). Net result +5.41m NOK → +704.5k NOK. Equity 5.31m NOK → 5.42m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AD-REGNSKAP AS.

Scorecard

Revenue
5.84m NOK 5.68m NOK
-2.8%
Operating result
+882.8k NOK +896.8k NOK
+1.6%
Net result
+5.41m NOK +704.5k NOK
-87.0%
Equity
5.31m NOK 5.42m NOK
+2.0%
Cash
1.36m NOK 1.43m NOK
+5.2%
Total assets
n/m 7.77m NOK
—

What improved

  • ↑

    Operating result improved

    Operating result +882.8k NOK → +896.8k NOK (op. margin 15.1% → 15.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 5.31m NOK → 5.42m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 1.36m NOK → 1.43m NOK (+5.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.97m NOK → 3.77m NOK (68% → 66% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.84m NOK to 5.68m NOK (-2.8% YoY). Calculated

  • ↓

    Net result weakened

    Net result +5.41m NOK → +704.5k NOK (net margin 92.6% → 12.4%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 650.0k NOK → 618.0k NOK. Reported fact