Org.nr 827 698 792 2022 → 2023 Year-over-year analysis

AD SALES AS: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-04-18; registry 2024-06-04; journal 2024 416350

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AD SALES AS. Revenue 28.21m NOK → 28.50m NOK (+1.0%). Net result +85.3k NOK → +642.3k NOK. Equity -1.08m NOK → -441.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AD SALES AS.

Scorecard

Revenue
28.21m NOK 28.50m NOK
+1.0%
Operating result
+228.0k NOK +914.4k NOK
+301.1%
Net result
+85.3k NOK +642.3k NOK
+653.1%
Equity
-1.08m NOK -441.9k NOK
+59.2%
Cash
2.79m NOK 3.60m NOK
+28.9%
Total assets
5.59m NOK 6.30m NOK
+12.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 28.21m NOK to 28.50m NOK (+1.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +228.0k NOK → +914.4k NOK (op. margin 0.8% → 3.2%). Calculated

  • ↑

    Net result improved

    Net result +85.3k NOK → +642.3k NOK (net margin 0.3% → 2.3%). Calculated

  • ↑

    Equity strengthened

    Book equity -1.08m NOK → -441.9k NOK (equity ratio -19.4% → -7.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.79m NOK → 3.60m NOK (+28.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.55m NOK → 5.09m NOK (16% → 18% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 20.01m NOK → 20.68m NOK (+3.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 5.7. Reported fact