Org.nr 930 577 200 2022 → 2023 Year-over-year analysis

AD STUDIO AS: årsregnskap 2023 vs 2022

Slipped into loss, cash halved-plus

approved 2024-03-27; registry 2024-04-02; journal 2024 342832

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AD STUDIO AS. Net result 0 NOK → -52.8k NOK. Equity 30.0k NOK → -22.8k NOK.

Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AD STUDIO AS.

Scorecard

Revenue
n/m 236.7k NOK
—
Operating result
n/m -67.7k NOK
—
Net result
0 NOK -52.8k NOK
—
Equity
30.0k NOK -22.8k NOK
-176.1%
Cash
30.0k NOK 9 967 NOK
-66.8%
Total assets
30.0k NOK 71.5k NOK
+138.4%

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 0 NOK profit to a loss of 52.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 30.0k NOK → -22.8k NOK (equity ratio 100.0% → -31.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.0k NOK → 9 967 NOK (-66.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -31.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation