Org.nr 930 577 200 2024 → 2025 Year-over-year analysis

AD STUDIO AS: årsregnskap 2025 vs 2024

Shrank 19% on revenue, slipped into loss, cash halved-plus

approved 2026-07-05; registry 2026-07-07; journal 2026 649243

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AD STUDIO AS. Revenue 253.4k NOK → 206.2k NOK (-18.6%). Net result +43.6k NOK → -27.2k NOK. Equity 20.8k NOK → -6 433 NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AD STUDIO AS.

Scorecard

Revenue
253.4k NOK 206.2k NOK
-18.6%
Operating result
+68.9k NOK +19.9k NOK
-71.2%
Net result
+43.6k NOK -27.2k NOK
-162.4%
Equity
20.8k NOK -6 433 NOK
-131.0%
Cash
8 264 NOK 1 643 NOK
-80.1%
Total assets
119.4k NOK 177.9k NOK
+49.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 253.4k NOK to 206.2k NOK (-18.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +68.9k NOK → +19.9k NOK (op. margin 27.2% → 9.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 43.6k NOK profit to a loss of 27.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 20.8k NOK → -6 433 NOK (equity ratio 17.4% → -3.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 8 264 NOK → 1 643 NOK (-80.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation