Org.nr 929 514 823 2023 → 2024 Year-over-year analysis

AD TRYKK OG BRODERING AS: årsregnskap 2024 vs 2023

Grew 2183% on revenue, stronger earnings

approved 2025-01-21; registry 2025-01-27; journal 2025 302874

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AD TRYKK OG BRODERING AS. Revenue 54.9k NOK → 1.25m NOK (+2182.9%). Net result +70.4k NOK → +108.7k NOK. Equity 236.8k NOK → 345.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AD TRYKK OG BRODERING AS.

Scorecard

Revenue
54.9k NOK 1.25m NOK
+2182.9%
Operating result
+94.4k NOK +139.6k NOK
+47.8%
Net result
+70.4k NOK +108.7k NOK
+54.3%
Equity
236.8k NOK 345.5k NOK
+45.9%
Cash
269.0k NOK 191.4k NOK
-28.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 54.9k NOK to 1.25m NOK (+2182.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +94.4k NOK → +139.6k NOK (op. margin 172.0% → 11.1%). Calculated

  • ↑

    Net result improved

    Net result +70.4k NOK → +108.7k NOK (net margin 128.3% → 8.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 236.8k NOK → 345.5k NOK. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 269.0k NOK → 191.4k NOK (-28.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 55.0k NOK → 77.9k NOK (100% → 6% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 446.7k NOK → 523.1k NOK (+17.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact