Org.nr 919 178 353 2022 → 2023 Year-over-year analysis

AD UND AS: årsregnskap 2023 vs 2022

Grew 234298% on revenue, returned to profit, cash halved-plus

approved 2024-05-30; registry 2024-06-01; journal 2024 467771

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AD UND AS. Revenue 553 NOK → 1.30m NOK (+234298.2%). Net result -10.02m NOK → +3.54m NOK. Equity -1.73m NOK → 1.82m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AD UND AS.

Scorecard

Revenue
553 NOK 1.30m NOK
+234298.2%
Operating result
-1.31m NOK +339.1k NOK
+125.8%
Net result
-10.02m NOK +3.54m NOK
+135.4%
Equity
-1.73m NOK 1.82m NOK
+205.1%
Cash
184.8k NOK 71.3k NOK
-61.4%
Total assets
8.54m NOK 10.88m NOK
+27.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 553 NOK to 1.30m NOK (+234298.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.31m NOK → +339.1k NOK (op. margin -237708.9% → 26.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 10.02m NOK to a profit of 3.54m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1.73m NOK → 1.82m NOK (equity ratio -20.2% → 16.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 184.8k NOK → 71.3k NOK (-61.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.28m NOK → 2.88m NOK (231189% → 222% of revenue). Calculated