AD UND AS: årsregnskap 2025 vs 2024
Returned to profit
approved 2026-05-25; registry 2026-05-27; journal 2026 475112
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AD UND AS. Revenue 1.62m NOK → 1.57m NOK (-2.8%). Net result -744.6k NOK → +881.5k NOK. Equity 1.07m NOK → 1.95m NOK.
On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; cogs moved.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AD UND AS.
At a glance
Scorecard
What improved
-
↑
Turned profitable
Net result flipped from a loss of 744.6k NOK to a profit of 881.5k NOK. Calculated
-
↑
Equity strengthened
Book equity 1.07m NOK → 1.95m NOK (equity ratio 10.4% → 9.3%). Calculated
-
↑
Cash rose
Bank deposits 47.3k NOK → 577.7k NOK (+1121.8% YoY). Calculated
-
↑
Payroll decreased
Salary cost 2.99m NOK → 3 NOK (185% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.62m NOK to 1.57m NOK (-2.8% YoY). Calculated
-
↓
Operating result weakened
Operating result +535.7k NOK → +394.5k NOK (op. margin 33.1% → 25.1%). Calculated
-
↓
COGS moved
COGS / varekostnad 509 NOK → 119.5k NOK (+23379.2% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 9.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation