Org.nr 994 855 387 2010 → 2011 Year-over-year analysis

AD UNDAS AS: årsregnskap 2011 vs 2010

Grew 102349786% on revenue

approved 2012-06-30; registry 2012-09-13; journal 2012 774958

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AD UNDAS AS. Revenue 7 NOK → 7.16m NOK (+102349785.7%). Equity 516.5k NOK → 91.6k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for AD UNDAS AS.

Scorecard

Revenue
7 NOK 7.16m NOK
+102349785.7%
Equity
516.5k NOK 91.6k NOK
-82.3%
Cash
n/m 540.4k NOK
—
Total assets
2 282 NOK 2.41m NOK
+105684.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7 NOK to 7.16m NOK (+102349785.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 516.5k NOK → 91.6k NOK (equity ratio 22631.8% → 3.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 4 709 NOK → 5.16m NOK (+109518.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 27.4k NOK → 17.7k NOK. Reported fact