Org.nr 994 855 387 2019 → 2020 Year-over-year analysis

AD UNDAS AS: årsregnskap 2020 vs 2019

Stronger earnings

approved 2021-02-15; registry 2021-03-09; journal 2021 139453

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AD UNDAS AS. Revenue 5.16m NOK → 5.33m NOK (+3.3%). Net result +98.8k NOK → +8.36m NOK. Equity -40.9k NOK → 8.32m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AD UNDAS AS.

Scorecard

Revenue
5.16m NOK 5.33m NOK
+3.3%
Operating result
n/m +530.5k NOK
—
Net result
+98.8k NOK +8.36m NOK
+8357.4%
Equity
-40.9k NOK 8.32m NOK
+20446.1%
Cash
447.1k NOK 269.8k NOK
-39.7%
Total assets
1.39m NOK 1.39m NOK
-0.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.16m NOK to 5.33m NOK (+3.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +98.8k NOK → +8.36m NOK (net margin 1.9% → 156.8%). Calculated

  • ↑

    Equity strengthened

    Book equity -40.9k NOK → 8.32m NOK (equity ratio -2.9% → 598.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.94m NOK → 854.9k NOK (57% → 16% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 447.1k NOK → 269.8k NOK (-39.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.06m NOK → 3.04m NOK (-0.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 200 NOK → 200.2k NOK. Reported fact