Org.nr 994 855 387 2022 → 2023 Year-over-year analysis

AD UNDAS AS: årsregnskap 2023 vs 2022

Shrank 13% on revenue, weaker earnings, cash halved-plus

approved 2024-05-24; registry 2024-05-30; journal 2024 462477

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AD UNDAS AS. Revenue 6.11m NOK → 5.33m NOK (-12.7%). Net result +483.0k NOK → +188.8k NOK. Equity 705.0k NOK → 638.2k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AD UNDAS AS.

Scorecard

Revenue
6.11m NOK 5.33m NOK
-12.7%
Operating result
+671.7k NOK +306.8k NOK
-54.3%
Net result
+483.0k NOK +188.8k NOK
-60.9%
Equity
705.0k NOK 638.2k NOK
-9.5%
Cash
912.1k NOK 133.4k NOK
-85.4%
Total assets
2.01m NOK 1.92m NOK
-4.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.11m NOK to 5.33m NOK (-12.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +671.7k NOK → +306.8k NOK (op. margin 11.0% → 5.8%). Calculated

  • ↓

    Net result weakened

    Net result +483.0k NOK → +188.8k NOK (net margin 7.9% → 3.5%). Calculated

  • ↓

    Equity eroded

    Book equity 705.0k NOK → 638.2k NOK (equity ratio 35.0% → 33.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 912.1k NOK → 133.4k NOK (-85.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.47m NOK → 3.05m NOK (-12.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 300 NOK → 200.3k NOK. Reported fact