Org.nr 918 017 291 2017 → 2018 Year-over-year analysis

AD UNUM AS: årsregnskap 2018 vs 2017

Stronger earnings, fresh owner capital

approved 2019-05-31; registry 2019-06-19; journal 2019 472033

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AD UNUM AS. Net result +191.7k NOK → +240.8k NOK. Equity 6.22m NOK → 673.0k NOK.

On the constructive side: net result improved; cash rose; owners injected capital. Pressures included: equity eroded.

Net constructive year on the published lines.

Scorecard

Net result
+191.7k NOK +240.8k NOK
+25.6%
Equity
6.22m NOK 673.0k NOK
-89.2%
Cash
281.1k NOK 698.0k NOK
+148.3%
Total assets
641.6k NOK 58.5k NOK
-90.9%

What improved

  • ↑

    Net result improved

    Net result +191.7k NOK → +240.8k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 281.1k NOK → 698.0k NOK (+148.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 246.0k NOK (+216.0k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 6.22m NOK → 673.0k NOK (equity ratio 968.8% → 1151.2%). Calculated