Org.nr 922 706 980 2020 → 2021 Year-over-year analysis

AD UTVIKLING AS: årsregnskap 2021 vs 2020

Grew 93282% on revenue, returned to profit

approved 2022-05-31; registry 2022-06-18; journal 2022 457063

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AD UTVIKLING AS. Revenue 25.2k NOK → 23.58m NOK (+93281.6%). Net result -594.0k NOK → +712.7k NOK. Equity -848.0k NOK → 864.7k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AD UTVIKLING AS.

Scorecard

Revenue
25.2k NOK 23.58m NOK
+93281.6%
Operating result
+609.5k NOK +853.0k NOK
+39.9%
Net result
-594.0k NOK +712.7k NOK
+220.0%
Equity
-848.0k NOK 864.7k NOK
+202.0%
Cash
659.1k NOK 371.6k NOK
-43.6%
Total assets
26.80m NOK 18.04m NOK
-32.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 25.2k NOK to 23.58m NOK (+93281.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +609.5k NOK → +853.0k NOK (op. margin 2414.0% → 3.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 594.0k NOK to a profit of 712.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -848.0k NOK → 864.7k NOK (equity ratio -3.2% → 4.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 659.1k NOK → 371.6k NOK (-43.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 24.4k NOK → 17.46m NOK (+71546.7% YoY). Calculated