Org.nr 922 588 287 2022 → 2023 Year-over-year analysis

AD VENTURES AS: årsregnskap 2023 vs 2022

Shrank 100% on revenue, weaker earnings

approved 2024-06-27; registry 2024-08-14; journal 2024 727956

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AD VENTURES AS. Revenue 11.0k NOK → 0 NOK (-100.0%). Net result -4 000 NOK → -76.0k NOK. Equity 17.0k NOK → -43.0k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AD VENTURES AS.

Scorecard

Revenue
11.0k NOK 0 NOK
-100.0%
Operating result
-4 000 NOK -8 000 NOK
-100.0%
Net result
-4 000 NOK -76.0k NOK
-1800.0%
Equity
17.0k NOK -43.0k NOK
-352.9%
Cash
17.0k NOK 13.0k NOK
-23.5%
Total assets
17.0k NOK 722.0k NOK
+4147.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.0k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -4 000 NOK → -8 000 NOK. Calculated

  • ↓

    Net result weakened

    Net result -4 000 NOK → -76.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 17.0k NOK → -43.0k NOK (equity ratio 100.0% → -6.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 17.0k NOK → 13.0k NOK (-23.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -6.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 14.0k NOK → 0 NOK (-100.0% YoY). Calculated