Org.nr 980 708 942 2007 → 2008 Year-over-year analysis

AD2R HOLDING AS: årsregnskap 2008 vs 2007

Grew 45% on revenue, stronger earnings

approved 2009-05-12; registry 2009-05-26

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AD2R HOLDING AS. Revenue 3.48m NOK → 5.05m NOK (+45.2%). Net result +90.8k NOK → +975.1k NOK. Equity 258.1k NOK → 833.2k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AD2R HOLDING AS.

Scorecard

Revenue
3.48m NOK 5.05m NOK
+45.2%
Operating result
+139.8k NOK n/m
—
Net result
+90.8k NOK +975.1k NOK
+974.2%
Equity
258.1k NOK 833.2k NOK
+222.8%
Cash
693.9k NOK 405.7k NOK
-41.5%
Total assets
1.28m NOK 2.44m NOK
+91.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.48m NOK to 5.05m NOK (+45.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +90.8k NOK → +975.1k NOK (net margin 2.6% → 19.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 258.1k NOK → 833.2k NOK (equity ratio 20.2% → 34.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 693.9k NOK → 405.7k NOK (-41.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.03m NOK → 2.28m NOK (58% → 45% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2 277 NOK → 424.2k NOK (+18529.7% YoY). Calculated