Org.nr 980 708 942 2013 → 2014 Year-over-year analysis

AD2R HOLDING AS: årsregnskap 2014 vs 2013

Grew 77% on revenue, stronger earnings

approved 2015-06-24; registry 2015-09-22; journal 2015 862718

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AD2R HOLDING AS. Revenue 4.67m NOK → 8.26m NOK (+76.9%). Net result +127.8k NOK → +1.27m NOK. Equity 1.39m NOK → 1.66m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AD2R HOLDING AS.

Scorecard

Revenue
4.67m NOK 8.26m NOK
+76.9%
Operating result
+413.3k NOK n/m
—
Net result
+127.8k NOK +1.27m NOK
+894.2%
Equity
1.39m NOK 1.66m NOK
+19.4%
Cash
348.7k NOK 365.6k NOK
+4.9%
Total assets
5.06m NOK 6.56m NOK
+29.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.67m NOK to 8.26m NOK (+76.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +127.8k NOK → +1.27m NOK (net margin 2.7% → 15.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.39m NOK → 1.66m NOK (equity ratio 27.6% → 25.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 348.7k NOK → 365.6k NOK (+4.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.50m NOK → 2.62m NOK (54% → 32% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 159.1k NOK → 745.2k NOK (+368.5% YoY). Calculated