Org.nr 980 708 942 2016 → 2017 Year-over-year analysis

AD2R HOLDING AS: årsregnskap 2017 vs 2016

Shrank 6% on revenue, weaker earnings, cash halved-plus

approved 2018-06-25; registry 2018-07-11; journal 2018 667726

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AD2R HOLDING AS. Revenue 8.54m NOK → 7.99m NOK (-6.4%). Net result +987.9k NOK → +569.6k NOK. Equity 1.22m NOK → 1.09m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AD2R HOLDING AS.

Scorecard

Revenue
8.54m NOK 7.99m NOK
-6.4%
Operating result
+884.8k NOK +778.9k NOK
-12.0%
Net result
+987.9k NOK +569.6k NOK
-42.3%
Equity
1.22m NOK 1.09m NOK
-10.7%
Cash
329.2k NOK 155.8k NOK
-52.7%
Total assets
3.92m NOK 3.98m NOK
+1.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.54m NOK to 7.99m NOK (-6.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +884.8k NOK → +778.9k NOK (op. margin 10.4% → 9.7%). Calculated

  • ↓

    Net result weakened

    Net result +987.9k NOK → +569.6k NOK (net margin 11.6% → 7.1%). Calculated

  • ↓

    Equity eroded

    Book equity 1.22m NOK → 1.09m NOK (equity ratio 31.0% → 27.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 329.2k NOK → 155.8k NOK (-52.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.30m NOK → 2.26m NOK (-31.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 652.5k NOK → 605.4k NOK. Reported fact