Org.nr 980 708 942 2023 → 2024 Year-over-year analysis

AD2R HOLDING AS: årsregnskap 2024 vs 2023

Shrank 100% on revenue, weaker earnings

approved 2025-05-02; registry 2025-05-26; journal 2025 427514

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AD2R HOLDING AS. Revenue 12.85m NOK → 59.7k NOK (-99.5%). Net result +7.45m NOK → +63.6k NOK. Equity 14.82m NOK → 9.88m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AD2R HOLDING AS.

Scorecard

Revenue
12.85m NOK 59.7k NOK
-99.5%
Operating result
+3.22m NOK -105.3k NOK
-103.3%
Net result
+7.45m NOK +63.6k NOK
-99.1%
Equity
14.82m NOK 9.88m NOK
-33.3%
Cash
10.85m NOK 7.20m NOK
-33.7%
Total assets
18.13m NOK 11.96m NOK
-34.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 3.63m NOK → 0 NOK (28% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 12.85m NOK to 59.7k NOK (-99.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3.22m NOK → -105.3k NOK (op. margin 25.1% → -176.4%). Calculated

  • ↓

    Net result weakened

    Net result +7.45m NOK → +63.6k NOK (net margin 58.0% → 106.5%). Calculated

  • ↓

    Equity eroded

    Book equity 14.82m NOK → 9.88m NOK (equity ratio 81.7% → 82.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 10.85m NOK → 7.20m NOK (-33.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.45m NOK → 57.1k NOK (-98.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 6.73m NOK → 3.98m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6 → 0. Reported fact