Org.nr 925 636 282 2020 → 2021 Year-over-year analysis

ADA CAPITAL AS: årsregnskap 2021 vs 2020

Slipped into loss

approved 2022-06-30; registry 2022-07-18; journal 2022 732616

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADA CAPITAL AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +44.7k NOK → -943.2k NOK. Equity 74.7k NOK → -868.6k NOK.

On the constructive side: operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADA CAPITAL AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-8 570 NOK -8 023 NOK
+6.4%
Net result
+44.7k NOK -943.2k NOK
-2211.7%
Equity
74.7k NOK -868.6k NOK
-1263.2%
Cash
28.2k NOK 43.0k NOK
+52.5%
Total assets
1.38m NOK 548.4k NOK
-60.1%

What improved

  • ↑

    Operating result improved

    Operating result -8 570 NOK → -8 023 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 28.2k NOK → 43.0k NOK (+52.5% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 44.7k NOK profit to a loss of 943.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 74.7k NOK → -868.6k NOK (equity ratio 5.4% → -158.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1055.32× → 0.38× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -158.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation