Org.nr 925 416 827 2022 → 2023 Year-over-year analysis

ADA DIAGNOSTIC AS: årsregnskap 2023 vs 2022

Grew 12% on revenue, stronger earnings

approved 2024-05-23; registry 2024-05-27; journal 2024 438898

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADA DIAGNOSTIC AS. Revenue 553.4k NOK → 622.3k NOK (+12.4%). Net result +100.9k NOK → +233.0k NOK. Equity 335.5k NOK → 568.4k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADA DIAGNOSTIC AS.

Scorecard

Revenue
553.4k NOK 622.3k NOK
+12.4%
Operating result
+122.56m NOK +296.0k NOK
-99.8%
Net result
+100.9k NOK +233.0k NOK
+130.9%
Equity
335.5k NOK 568.4k NOK
+69.4%
Cash
315.9k NOK 541.3k NOK
+71.3%
Total assets
759.6k NOK 260.1k NOK
-65.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 553.4k NOK to 622.3k NOK (+12.4% YoY). Calculated

  • ↑

    Net result improved

    Net result +100.9k NOK → +233.0k NOK (net margin 18.2% → 37.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 335.5k NOK → 568.4k NOK (equity ratio 44.2% → 218.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 315.9k NOK → 541.3k NOK (+71.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +122.56m NOK → +296.0k NOK (op. margin 22143.9% → 47.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.85× → 0.24× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 220.8k NOK → 430.6k NOK (+95.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.5. Reported fact