Org.nr 919 968 796 2020 → 2021 Year-over-year analysis

ADA HOLDING AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2022-05-25; registry 2022-06-13; journal 2022 412654

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADA HOLDING AS. Net result +15.02m NOK → +19.15m NOK. Equity 287.9k NOK → 22.44m NOK.

On the constructive side: net result improved; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ADA HOLDING AS.

Scorecard

Operating result
-152.9k NOK -566.3k NOK
-270.5%
Net result
+15.02m NOK +19.15m NOK
+27.5%
Equity
287.9k NOK 22.44m NOK
+7692.8%
Cash
1.65m NOK 48.2k NOK
-97.1%
Total assets
6.45m NOK 31.24m NOK
+384.1%

What improved

  • ↑

    Net result improved

    Net result +15.02m NOK → +19.15m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 287.9k NOK → 22.44m NOK (equity ratio 4.5% → 71.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.90× → 1.92×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -152.9k NOK → -566.3k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 1.65m NOK → 48.2k NOK (-97.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.65m NOK → 48.2k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.64m NOK → 14.31m NOK. Reported fact