Org.nr 923 785 132 2024 → 2025 Year-over-year analysis

ADA RESILIENCE AS: årsregnskap 2025 vs 2024

Grew 71% on revenue, fresh owner capital

approved 2026-05-06; registry 2026-05-07; journal 2026 426996

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADA RESILIENCE AS. Revenue 544.6k NOK → 933.7k NOK (+71.4%). Net result -142.5k NOK → -114.4k NOK. Equity -363.7k NOK → -78.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADA RESILIENCE AS.

Scorecard

Revenue
544.6k NOK 933.7k NOK
+71.4%
Operating result
-140.3k NOK -113.6k NOK
+19.0%
Net result
-142.5k NOK -114.4k NOK
+19.7%
Equity
-363.7k NOK -78.1k NOK
+78.5%
Cash
21.1k NOK 115.3k NOK
+447.5%
Total assets
53.6k NOK 147.7k NOK
+175.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 544.6k NOK to 933.7k NOK (+71.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -140.3k NOK → -113.6k NOK (op. margin -25.8% → -12.2%). Calculated

  • ↑

    Net result improved

    Net result -142.5k NOK → -114.4k NOK (net margin -26.2% → -12.3%). Calculated

  • ↑

    Equity strengthened

    Book equity -363.7k NOK → -78.1k NOK (equity ratio -679.1% → -52.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 21.1k NOK → 115.3k NOK (+447.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 500 NOK → 469.9k NOK (0% → 50% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 311.5k NOK → 379.8k NOK (+21.9% YoY). Calculated