Org.nr 927 487 624 2021 → 2022 Year-over-year analysis

ADA SOGNDAL A AS: årsregnskap 2022 vs 2021

Shrank 7% on revenue, stronger earnings

approved 2023-04-13; registry 2023-05-13; journal 2023 399050

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADA SOGNDAL A AS. Revenue 702.1k NOK → 653.6k NOK (-6.9%). Net result +235.1k NOK → +492.4k NOK. Equity 6.56m NOK → 1.05m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADA SOGNDAL A AS.

Scorecard

Revenue
702.1k NOK 653.6k NOK
-6.9%
Operating result
+434.8k NOK +436.1k NOK
+0.3%
Net result
+235.1k NOK +492.4k NOK
+109.4%
Equity
6.56m NOK 1.05m NOK
-84.0%
Cash
82.3k NOK 713.0k NOK
+766.2%
Total assets
29.33m NOK 30.27m NOK
+3.2%

What improved

  • ↑

    Operating result improved

    Operating result +434.8k NOK → +436.1k NOK (op. margin 61.9% → 66.7%). Calculated

  • ↑

    Net result improved

    Net result +235.1k NOK → +492.4k NOK (net margin 33.5% → 75.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 82.3k NOK → 713.0k NOK (+766.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 702.1k NOK to 653.6k NOK (-6.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 6.56m NOK → 1.05m NOK (equity ratio 22.4% → 3.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 391.09× → 0.40× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation