Org.nr 921 621 507 2018 → 2019 Year-over-year analysis

ADA SOGNDAL AS: årsregnskap 2019 vs 2018

Another loss-making year

approved 2020-03-10; registry 2020-05-16; journal 2020 357967

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADA SOGNDAL AS. Equity 98.5k NOK → -52.0k NOK.

Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADA SOGNDAL AS.

Scorecard

Operating result
+528 NOK -193.8k NOK
-36812.3%
Net result
n/m -150.5k NOK
—
Equity
98.5k NOK -52.0k NOK
-152.8%
Cash
23.9k NOK 17.9k NOK
-24.8%
Total assets
157.1k NOK 217.1k NOK
+38.2%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +528 NOK → -193.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 98.5k NOK → -52.0k NOK (equity ratio 62.7% → -24.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 23.9k NOK → 17.9k NOK (-24.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.68× → 0.06× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -24.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation