Org.nr 921 621 507 2021 → 2022 Year-over-year analysis

ADA SOGNDAL AS: årsregnskap 2022 vs 2021

Grew 74879% on revenue, stronger earnings, cash halved-plus

approved 2023-06-19; registry 2023-06-27; journal 2023 510677

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADA SOGNDAL AS. Revenue 1 077 NOK → 807.5k NOK (+74878.9%). Net result -1.00m NOK → -799.8k NOK. Equity 1.07m NOK → 4.05m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for ADA SOGNDAL AS.

Scorecard

Revenue
1 077 NOK 807.5k NOK
+74878.9%
Operating result
-806.6k NOK -790.6k NOK
+2.0%
Net result
-1.00m NOK -799.8k NOK
+20.4%
Equity
1.07m NOK 4.05m NOK
+277.8%
Cash
3.50m NOK 142.0k NOK
-95.9%
Total assets
19.66m NOK 13.90m NOK
-29.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 077 NOK to 807.5k NOK (+74878.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -806.6k NOK → -790.6k NOK (op. margin -74897.1% → -97.9%). Calculated

  • ↑

    Net result improved

    Net result -1.00m NOK → -799.8k NOK (net margin -93277.5% → -99.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.07m NOK → 4.05m NOK (equity ratio 5.5% → 29.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.07m NOK → 4.05m NOK (+2.98m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.50m NOK → 142.0k NOK (-95.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.11× → 0.11× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.50m NOK → 142.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation