Org.nr 927 487 640 2021 → 2022 Year-over-year analysis

ADA SOGNDAL B AS: årsregnskap 2022 vs 2021

Weaker earnings, fresh owner capital

approved 2023-03-20; registry 2023-03-23; journal 2023 332761

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADA SOGNDAL B AS. Net result -55.5k NOK → -478.7k NOK. Equity 243.9k NOK → 754.5k NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADA SOGNDAL B AS.

Scorecard

Revenue
n/m 244.7k NOK
—
Operating result
-74.0k NOK -307.3k NOK
-315.5%
Net result
-55.5k NOK -478.7k NOK
-762.7%
Equity
243.9k NOK 754.5k NOK
+209.4%
Cash
96.8k NOK 336.1k NOK
+247.2%
Total assets
446.2k NOK 28.05m NOK
+6186.2%

What improved

  • ↑

    Equity strengthened

    Book equity 243.9k NOK → 754.5k NOK (equity ratio 54.6% → 2.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 96.8k NOK → 336.1k NOK (+247.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 243.9k NOK → 754.5k NOK (+510.7k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -74.0k NOK → -307.3k NOK. Calculated

  • ↓

    Net result weakened

    Net result -55.5k NOK → -478.7k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 18.82× → 0.29× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation