Org.nr 927 501 058 2021 → 2022 Year-over-year analysis

ADA SOGNDAL E AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus, fresh owner capital

approved 2023-03-21; registry 2023-03-25; journal 2023 335125

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADA SOGNDAL E AS. Net result -53.0k NOK → -437.2k NOK. Equity 317.8k NOK → 880.6k NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADA SOGNDAL E AS.

Scorecard

Operating result
-69.7k NOK -312.3k NOK
-347.8%
Net result
-53.0k NOK -437.2k NOK
-724.6%
Equity
317.8k NOK 880.6k NOK
+177.1%
Cash
96.0k NOK 1 446 NOK
-98.5%
Total assets
531.3k NOK 16.79m NOK
+3059.8%

What improved

  • ↑

    Equity strengthened

    Book equity 317.8k NOK → 880.6k NOK (equity ratio 59.8% → 5.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 317.8k NOK → 880.6k NOK (+562.8k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -69.7k NOK → -312.3k NOK. Calculated

  • ↓

    Net result weakened

    Net result -53.0k NOK → -437.2k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 96.0k NOK → 1 446 NOK (-98.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 29.88× → 0.30× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation