Org.nr 927 501 066 2021 → 2022 Year-over-year analysis

ADA SOGNDAL F AS: årsregnskap 2022 vs 2021

Shrank 35% on revenue, stronger earnings

approved 2023-04-13; registry 2023-06-06; journal 2023 425701

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADA SOGNDAL F AS. Revenue 809.0k NOK → 528.3k NOK (-34.7%). Net result +154.6k NOK → +191.3k NOK. Equity 6.36m NOK → 554.5k NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADA SOGNDAL F AS.

Scorecard

Revenue
809.0k NOK 528.3k NOK
-34.7%
Operating result
+522.3k NOK +96.5k NOK
-81.5%
Net result
+154.6k NOK +191.3k NOK
+23.7%
Equity
6.36m NOK 554.5k NOK
-91.3%
Cash
96.1k NOK 1.28m NOK
+1229.0%
Total assets
30.99m NOK 32.06m NOK
+3.5%

What improved

  • ↑

    Net result improved

    Net result +154.6k NOK → +191.3k NOK (net margin 19.1% → 36.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 96.1k NOK → 1.28m NOK (+1229.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 809.0k NOK to 528.3k NOK (-34.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +522.3k NOK → +96.5k NOK (op. margin 64.6% → 18.3%). Calculated

  • ↓

    Equity eroded

    Book equity 6.36m NOK → 554.5k NOK (equity ratio 20.5% → 1.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 219.34× → 0.19× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation