ADA&VILDE AS: årsregnskap 2015 vs 2014
Weaker earnings, fresh owner capital
approved 2016-05-25; registry 2016-06-09; journal 2016 486398
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for ADA&VILDE AS. Net result -51.6k NOK → -69.7k NOK. Equity -31.6k NOK → -11.3k NOK.
On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: net result weakened.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADA&VILDE AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -51.7k NOK → -48.5k NOK. Calculated
-
↑
Equity strengthened
Book equity -31.6k NOK → -11.3k NOK (equity ratio -35.5% → -1.3%). Calculated
-
↑
Cash rose
Bank deposits 89.1k NOK → 177.7k NOK (+99.4% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.74× → 1.93×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 20.0k NOK → 110.0k NOK (+90.0k NOK). Reported fact
What deteriorated
-
↓
Net result weakened
Net result -51.6k NOK → -69.7k NOK. Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 13.4k NOK → 449.6k NOK (+3247.1% YoY). Calculated