Org.nr 988 713 597 2006 → 2007 Year-over-year analysis

ADACC INTERNATIONAL AS: årsregnskap 2007 vs 2006

Grew 55% on revenue, stronger earnings

approved 2008-04-16; registry 2008-09-06

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ADACC INTERNATIONAL AS. Revenue 590.6k NOK → 913.9k NOK (+54.7%). Net result +12.9k NOK → +346.1k NOK. Equity 156.6k NOK → 502.7k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADACC INTERNATIONAL AS.

Scorecard

Revenue
590.6k NOK 913.9k NOK
+54.7%
Operating result
+18.2k NOK n/m
—
Net result
+12.9k NOK +346.1k NOK
+2582.6%
Equity
156.6k NOK 502.7k NOK
+221.0%
Cash
n/m 239.6k NOK
—
Total assets
718.2k NOK 409.5k NOK
-43.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 590.6k NOK to 913.9k NOK (+54.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +12.9k NOK → +346.1k NOK (net margin 2.2% → 37.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 156.6k NOK → 502.7k NOK (equity ratio 21.8% → 122.7%). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.27× → 0.61× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.18m NOK → 1.75m NOK (199% → 191% of revenue). Calculated