Org.nr 988 713 597 2010 → 2011 Year-over-year analysis

ADACC INTERNATIONAL AS: årsregnskap 2011 vs 2010

Grew 8% on revenue

approved 2012-05-15; registry 2012-09-08; journal 2012 747122

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADACC INTERNATIONAL AS. Revenue 8.93m NOK → 9.69m NOK (+8.5%). Equity 403.7k NOK → 417.9k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADACC INTERNATIONAL AS.

Scorecard

Revenue
8.93m NOK 9.69m NOK
+8.5%
Equity
403.7k NOK 417.9k NOK
+3.5%
Cash
102.5k NOK 800.8k NOK
+681.1%
Total assets
4.02m NOK 4.17m NOK
+3.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.93m NOK to 9.69m NOK (+8.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 403.7k NOK → 417.9k NOK (equity ratio 10.0% → 10.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 102.5k NOK → 800.8k NOK (+681.1% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.04× → 0.85× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.06m NOK → 7.06m NOK (68% → 73% of revenue). Calculated