Org.nr 988 713 597 2013 → 2014 Year-over-year analysis

ADACC INTERNATIONAL AS: årsregnskap 2014 vs 2013

Cash halved-plus

approved 2015-04-20; registry 2015-09-23; journal 2015 867902

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADACC INTERNATIONAL AS. Revenue 2.07m NOK → 2.09m NOK (+0.8%). Equity 121.4k NOK → 328.3k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADACC INTERNATIONAL AS.

Scorecard

Revenue
2.07m NOK 2.09m NOK
+0.8%
Net result
n/m +206.9k NOK
—
Equity
121.4k NOK 328.3k NOK
+170.4%
Cash
423.0k NOK 16.0k NOK
-96.2%
Total assets
3.26m NOK 3.03m NOK
-7.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.07m NOK to 2.09m NOK (+0.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 121.4k NOK → 328.3k NOK (equity ratio 3.7% → 10.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 423.0k NOK → 16.0k NOK (-96.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 787.6k NOK → 914.7k NOK (38% → 44% of revenue). Calculated