Org.nr 988 713 597 2020 → 2021 Year-over-year analysis

ADACC INTERNATIONAL AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, stronger earnings, cash halved-plus

approved 2022-05-31; registry 2022-06-02; journal 2022 406127

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADACC INTERNATIONAL AS. Revenue 8 413 NOK → 0 NOK (-100.0%). Net result +88.2k NOK → +194.4k NOK. Equity 1.39m NOK → 1.58m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADACC INTERNATIONAL AS.

Scorecard

Revenue
8 413 NOK 0 NOK
-100.0%
Operating result
-13.1k NOK -5 635 NOK
+57.0%
Net result
+88.2k NOK +194.4k NOK
+120.4%
Equity
1.39m NOK 1.58m NOK
+14.0%
Cash
6 763 NOK 494 NOK
-92.7%
Total assets
3.75m NOK 4.04m NOK
+7.8%

What improved

  • ↑

    Operating result improved

    Operating result -13.1k NOK → -5 635 NOK. Calculated

  • ↑

    Net result improved

    Net result +88.2k NOK → +194.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.39m NOK → 1.58m NOK (equity ratio 36.9% → 39.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8 413 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 6 763 NOK → 494 NOK (-92.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 23.76× → 0.16× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 257.0k NOK → 227.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact