Org.nr 890 573 762 2017 → 2018 Year-over-year analysis

ADACC INVEST AS: årsregnskap 2018 vs 2017

Grew 339% on revenue, weaker earnings, cash halved-plus

approved 2019-05-21; registry 2019-08-07; journal 2019 896228

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADACC INVEST AS. Revenue 8 894 NOK → 39.0k NOK (+338.9%). Net result +625.5k NOK → +19.7k NOK. Equity 2.83m NOK → 2.85m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADACC INVEST AS.

Scorecard

Revenue
8 894 NOK 39.0k NOK
+338.9%
Operating result
-13.8k NOK +28.0k NOK
+302.7%
Net result
+625.5k NOK +19.7k NOK
-96.8%
Equity
2.83m NOK 2.85m NOK
+0.7%
Cash
36.6k NOK 197 NOK
-99.5%
Total assets
9.39m NOK 9.45m NOK
+0.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8 894 NOK to 39.0k NOK (+338.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -13.8k NOK → +28.0k NOK (op. margin -155.0% → 71.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.83m NOK → 2.85m NOK (equity ratio 30.2% → 30.2%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +625.5k NOK → +19.7k NOK (net margin 7033.3% → 50.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 36.6k NOK → 197 NOK (-99.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.13× → 0.19× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 9.18m NOK → 9.28m NOK. Reported fact