Org.nr 890 573 762 2021 → 2022 Year-over-year analysis

ADACC INVEST AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus

approved 2023-06-28; registry 2023-08-02; journal 2023 683149

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADACC INVEST AS. Revenue 0 NOK → 6 525 NOK. Net result -479.3k NOK → -2.72m NOK. Equity 2.87m NOK → 153.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADACC INVEST AS.

Scorecard

Revenue
0 NOK 6 525 NOK
—
Operating result
-8 400 NOK -3.00m NOK
-35634.3%
Net result
-479.3k NOK -2.72m NOK
-467.2%
Equity
2.87m NOK 153.0k NOK
-94.7%
Cash
63.3k NOK 11 NOK
-100.0%
Total assets
9.79m NOK 5.99m NOK
-38.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 6 525 NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -8 400 NOK → -3.00m NOK. Calculated

  • ↓

    Net result weakened

    Net result -479.3k NOK → -2.72m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.87m NOK → 153.0k NOK (equity ratio 29.3% → 2.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 63.3k NOK → 11 NOK (-100.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.59× → -740.02× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 9.54m NOK → 8.97m NOK. Reported fact