Org.nr 979 154 895 2005 → 2006 Year-over-year analysis

ADACON AS: årsregnskap 2006 vs 2005

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ADACON AS. Revenue 1.39m NOK → 1.45m NOK (+4.9%). Net result +256.0k NOK → +148.9k NOK. Equity 357.7k NOK → 506.6k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADACON AS.

Scorecard

Revenue
1.39m NOK 1.45m NOK
+4.9%
Operating result
+345.9k NOK n/m
—
Net result
+256.0k NOK +148.9k NOK
-41.8%
Equity
357.7k NOK 506.6k NOK
+41.6%
Total assets
715.4k NOK 758.4k NOK
+6.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.39m NOK to 1.45m NOK (+4.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 357.7k NOK → 506.6k NOK (equity ratio 50.0% → 66.8%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +256.0k NOK → +148.9k NOK (net margin 18.5% → 10.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.60m NOK → 2.74m NOK (187% → 188% of revenue). Calculated