Org.nr 979 154 895 2011 → 2012 Year-over-year analysis

ADACON AS: årsregnskap 2012 vs 2011

Shrank 100% on revenue, cash halved-plus

approved 2013-05-21; registry 2013-05-30; journal 2013 421769

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADACON AS. Revenue 1 073 NOK → 0 NOK (-100.0%). Equity 1.31m NOK → 333.5k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ADACON AS.

Scorecard

Revenue
1 073 NOK 0 NOK
-100.0%
Equity
1.31m NOK 333.5k NOK
-74.6%
Cash
1.17m NOK 379.4k NOK
-67.5%
Total assets
1.52m NOK 467.5k NOK
-69.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1 073 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.31m NOK → 333.5k NOK (equity ratio 86.5% → 71.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.17m NOK → 379.4k NOK (-67.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.17m NOK → 379.4k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 110.5k NOK → 82.0k NOK. Reported fact