Org.nr 979 154 895 2022 → 2023 Year-over-year analysis

ADACON AS: årsregnskap 2023 vs 2022

A steady year on the published lines

approved 2024-04-04; registry 2024-04-08; journal 2024 347767

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADACON AS. Revenue 1.76m NOK → 1.76m NOK (+0.2%). Net result +682.3k NOK → +651.1k NOK. Equity 3.06m NOK → 3.72m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADACON AS.

Scorecard

Revenue
1.76m NOK 1.76m NOK
+0.2%
Operating result
+855.5k NOK +746.4k NOK
-12.8%
Net result
+682.3k NOK +651.1k NOK
-4.6%
Equity
3.06m NOK 3.72m NOK
+21.2%
Cash
3.13m NOK 3.72m NOK
+19.1%
Total assets
3.54m NOK 4.18m NOK
+18.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.76m NOK to 1.76m NOK (+0.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.06m NOK → 3.72m NOK (equity ratio 86.6% → 88.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.13m NOK → 3.72m NOK (+19.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +855.5k NOK → +746.4k NOK (op. margin 48.7% → 42.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 790.5k NOK → 2.90m NOK (45% → 165% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.1 → 1. Reported fact