Org.nr 914 949 289 2023 → 2024 Year-over-year analysis

ADAGGIO HOV AS: årsregnskap 2024 vs 2023

Grew 5% on revenue, stronger earnings

approved 2025-06-25; registry 2025-07-02; journal 2025 611846

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADAGGIO HOV AS. Revenue 1.80m NOK → 1.90m NOK (+5.4%). Net result -319.7k NOK → -209.6k NOK. Equity -266.3k NOK → -475.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADAGGIO HOV AS.

Scorecard

Revenue
1.80m NOK 1.90m NOK
+5.4%
Operating result
-283.6k NOK -121.2k NOK
+57.3%
Net result
-319.7k NOK -209.6k NOK
+34.4%
Equity
-266.3k NOK -475.9k NOK
-78.7%
Cash
156.5k NOK 122.9k NOK
-21.5%
Total assets
386.1k NOK 1.11m NOK
+188.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.80m NOK to 1.90m NOK (+5.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -283.6k NOK → -121.2k NOK (op. margin -15.7% → -6.4%). Calculated

  • ↑

    Net result improved

    Net result -319.7k NOK → -209.6k NOK (net margin -17.7% → -11.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.70m NOK → 580.3k NOK (150% → 31% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -266.3k NOK → -475.9k NOK (equity ratio -69.0% → -42.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 156.5k NOK → 122.9k NOK (-21.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 315.3k NOK → 208.9k NOK (-33.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 33.7k NOK → 16.9k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2.3 → 1. Reported fact