Org.nr 925 502 634 2022 → 2023 Year-over-year analysis

ADAGRAD AS: årsregnskap 2023 vs 2022

Slipped into loss, cash halved-plus

approved 2024-06-07; registry 2024-06-20; journal 2024 528519

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADAGRAD AS. Revenue 0 NOK → 170.0k NOK. Net result +66.5k NOK → -253.5k NOK. Equity 1.16m NOK → -93.8k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADAGRAD AS.

Scorecard

Revenue
0 NOK 170.0k NOK
—
Operating result
-8 500 NOK +161.1k NOK
+1994.8%
Net result
+66.5k NOK -253.5k NOK
-481.1%
Equity
1.16m NOK -93.8k NOK
-108.1%
Cash
75.5k NOK 6 532 NOK
-91.3%
Total assets
494.5k NOK 71.0k NOK
-85.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 170.0k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -8 500 NOK → +161.1k NOK. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 66.5k NOK profit to a loss of 253.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.16m NOK → -93.8k NOK (equity ratio 234.5% → -132.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 75.5k NOK → 6 532 NOK (-91.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -132.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 419.0k NOK → 1 414 NOK. Reported fact