Org.nr 919 430 885 2018 → 2019 Year-over-year analysis

ADAKS BYGG AS: årsregnskap 2019 vs 2018

Stronger earnings, cash halved-plus

approved 2020-05-31; registry 2020-06-23; journal 2020 475899

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADAKS BYGG AS. Revenue 78.4k NOK → 81.6k NOK (+4.1%). Net result +9 114 NOK → +23.7k NOK. Equity 20.4k NOK → 44.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
78.4k NOK 81.6k NOK
+4.1%
Operating result
+28.0k NOK +59.4k NOK
+112.3%
Net result
+9 114 NOK +23.7k NOK
+160.4%
Equity
20.4k NOK 44.2k NOK
+116.2%
Cash
33.5k NOK 7 264 NOK
-78.3%
Total assets
862.9k NOK 836.8k NOK
-3.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 78.4k NOK to 81.6k NOK (+4.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +28.0k NOK → +59.4k NOK (op. margin 35.7% → 72.8%). Calculated

  • ↑

    Net result improved

    Net result +9 114 NOK → +23.7k NOK (net margin 11.6% → 29.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 20.4k NOK → 44.2k NOK (equity ratio 2.4% → 5.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 33.5k NOK → 7 264 NOK (-78.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.64× → 0.58× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated