Org.nr 989 218 190 2013 → 2014 Year-over-year analysis

ADAKS HOLDING AS: årsregnskap 2014 vs 2013

Grew 151% on revenue

approved 2015-06-30; registry 2015-08-13; journal 2015 708788

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADAKS HOLDING AS. Revenue 7.09m NOK → 17.80m NOK (+150.9%). Equity 3.63m NOK → 6.58m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADAKS HOLDING AS.

Scorecard

Revenue
7.09m NOK 17.80m NOK
+150.9%
Operating result
+754.1k NOK n/m
—
Net result
+775.4k NOK n/m
—
Equity
3.63m NOK 6.58m NOK
+81.1%
Cash
432.3k NOK 813.2k NOK
+88.1%
Total assets
23.59m NOK 19.31m NOK
-18.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.09m NOK to 17.80m NOK (+150.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.63m NOK → 6.58m NOK (equity ratio 15.4% → 34.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 432.3k NOK → 813.2k NOK (+88.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 4 582 NOK → 11.67m NOK (+254495.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 170.0k NOK → 5 015 NOK. Reported fact