Org.nr 989 218 190 2018 → 2019 Year-over-year analysis

ADAKS HOLDING AS: årsregnskap 2019 vs 2018

Shrank 55% on revenue, weaker earnings, cash halved-plus

approved 2020-08-31; registry 2020-09-24; journal 2020 851090

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADAKS HOLDING AS. Revenue 6.35m NOK → 2.84m NOK (-55.2%). Net result +505.9k NOK → +340.2k NOK. Equity 6.78m NOK → 6.97m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADAKS HOLDING AS.

Scorecard

Revenue
6.35m NOK 2.84m NOK
-55.2%
Operating result
+1.46m NOK +1.55m NOK
+6.2%
Net result
+505.9k NOK +340.2k NOK
-32.8%
Equity
6.78m NOK 6.97m NOK
+2.8%
Cash
683.2k NOK 126.8k NOK
-81.4%
Total assets
34.53m NOK 37.91m NOK
+9.8%

What improved

  • ↑

    Operating result improved

    Operating result +1.46m NOK → +1.55m NOK (op. margin 22.9% → 54.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.78m NOK → 6.97m NOK (equity ratio 19.6% → 18.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.35m NOK to 2.84m NOK (-55.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result +505.9k NOK → +340.2k NOK (net margin 8.0% → 12.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 683.2k NOK → 126.8k NOK (-81.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.44m NOK → 115.6k NOK (-96.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 6.12m NOK → 5.99m NOK. Reported fact