Org.nr 995 179 377 2022 → 2023 Year-over-year analysis

ADAL MULTISERVICE AS: årsregnskap 2023 vs 2022

Grew 120% on revenue, stronger earnings

approved 2024-07-01; registry 2024-07-06; journal 2024 590920

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADAL MULTISERVICE AS. Revenue 701.5k NOK → 1.55m NOK (+120.3%). Net result +126.2k NOK → +1.05m NOK. Equity 299.0k NOK → 280.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADAL MULTISERVICE AS.

Scorecard

Revenue
701.5k NOK 1.55m NOK
+120.3%
Operating result
+413.4k NOK +1.33m NOK
+221.0%
Net result
+126.2k NOK +1.05m NOK
+735.1%
Equity
299.0k NOK 280.0k NOK
-6.3%
Cash
399.5k NOK 878.4k NOK
+119.9%
Total assets
1.98m NOK 1.93m NOK
-2.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 701.5k NOK to 1.55m NOK (+120.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +413.4k NOK → +1.33m NOK (op. margin 58.9% → 85.8%). Calculated

  • ↑

    Net result improved

    Net result +126.2k NOK → +1.05m NOK (net margin 18.0% → 68.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 399.5k NOK → 878.4k NOK (+119.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 299.0k NOK → 280.0k NOK (equity ratio 15.1% → 14.5%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 219.1k NOK → 140.9k NOK (-35.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 509.2k NOK → 1.00m NOK. Reported fact