Org.nr 995 179 377 2024 → 2025 Year-over-year analysis

ADAL MULTISERVICE AS: årsregnskap 2025 vs 2024

Grew 15% on revenue, stronger earnings

approved 2026-07-13; registry 2026-08-04; journal 2026 681846

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADAL MULTISERVICE AS. Revenue 639.9k NOK → 733.0k NOK (+14.6%). Net result +317.2k NOK → +474.7k NOK. Equity 264.8k NOK → 252.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADAL MULTISERVICE AS.

Scorecard

Revenue
639.9k NOK 733.0k NOK
+14.6%
Operating result
+392.1k NOK +593.5k NOK
+51.4%
Net result
+317.2k NOK +474.7k NOK
+49.7%
Equity
264.8k NOK 252.6k NOK
-4.6%
Cash
223.1k NOK 171.6k NOK
-23.1%
Total assets
1.13m NOK 1.26m NOK
+10.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 639.9k NOK to 733.0k NOK (+14.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +392.1k NOK → +593.5k NOK (op. margin 61.3% → 81.0%). Calculated

  • ↑

    Net result improved

    Net result +317.2k NOK → +474.7k NOK (net margin 49.6% → 64.8%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 264.8k NOK → 252.6k NOK (equity ratio 23.4% → 20.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 223.1k NOK → 171.6k NOK (-23.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 121.0k NOK → 754 NOK (-99.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 789.5k NOK → 3 695 NOK. Reported fact