Org.nr 898 886 182 2018 → 2019 Year-over-year analysis

ADALIA AS: årsregnskap 2019 vs 2018

Shrank 6% on revenue, stronger earnings

approved 2020-05-22; registry 2020-06-10; journal 2020 414230

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADALIA AS. Revenue 1.76m NOK → 1.65m NOK (-5.8%). Net result +5 128 NOK → +421.6k NOK. Equity -10.2k NOK → 32.0k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADALIA AS.

Scorecard

Revenue
1.76m NOK 1.65m NOK
-5.8%
Operating result
-118.2k NOK +84.7k NOK
+171.6%
Net result
+5 128 NOK +421.6k NOK
+8121.7%
Equity
-10.2k NOK 32.0k NOK
+414.7%
Cash
204.6k NOK 156.4k NOK
-23.5%
Total assets
227.9k NOK 233.9k NOK
+2.6%

What improved

  • ↑

    Operating result improved

    Operating result -118.2k NOK → +84.7k NOK (op. margin -6.7% → 5.1%). Calculated

  • ↑

    Net result improved

    Net result +5 128 NOK → +421.6k NOK (net margin 0.3% → 25.5%). Calculated

  • ↑

    Equity strengthened

    Book equity -10.2k NOK → 32.0k NOK (equity ratio -4.5% → 13.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.96× → 1.16×. Calculated

  • ↑

    Payroll decreased

    Salary cost 479.8k NOK → 1 990 NOK (27% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.76m NOK to 1.65m NOK (-5.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 204.6k NOK → 156.4k NOK (-23.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 758.4k NOK → 238.8k NOK (-68.5% YoY). Calculated