Org.nr 926 462 016 2020 → 2021 Year-over-year analysis

ADAM AS: årsregnskap 2021 vs 2020

Grew 325% on revenue, stronger earnings

approved 2021-12-31; registry 2022-06-13; journal 2022 442994

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADAM AS. Revenue 613 NOK → 2 604 NOK (+324.8%). Net result 0 NOK → +330.3k NOK. Equity 30.0k NOK → 3.36m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADAM AS.

Scorecard

Revenue
613 NOK 2 604 NOK
+324.8%
Operating result
n/m +426.0k NOK
—
Net result
0 NOK +330.3k NOK
—
Equity
30.0k NOK 3.36m NOK
+11100.9%
Cash
n/m 841.6k NOK
—
Total assets
30.0k NOK 1.26m NOK
+4091.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 613 NOK to 2 604 NOK (+324.8% YoY). Calculated

  • ↑

    Net result improved

    Net result 0 NOK → +330.3k NOK (net margin 0.0% → 12683.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 30.0k NOK → 3.36m NOK (equity ratio 100.0% → 267.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.87m NOK → 6 NOK (305644% → 0% of revenue). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 3. Reported fact